Sportsfield Co., Ltd.

7080・Growth Market・Services

Official website

Sportsfield Co., Ltd.

7080・Growth Market・Services

Official website

Sportsfield Co., Ltd.7080

Reference Indicators

Market Cap

61¥100M

P/E (Forecast)

7.0x

P/B

2.4x

Dividend Yield (Forecast)

2.84%

ROE

37.4%

EV/EBITDA

4.2x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	2,130	2,866	3,418	3,845	4,784
Cost of Sales	126	142	164	179	454
Gross Profit	2,003	2,723	3,253	3,665	4,330
SG&A Expenses	2,035	2,086	2,384	2,791	3,251
Operating Income	-32	637	869	874	1,078
Non-operating Income	2	1	1	0	6
Non-operating Expenses	5	4	2	2	2
Ordinary Income	-35	634	869	872	1,082
Extraordinary Losses	45	—	—	—	—
Pre-tax Income	-80	634	869	872	1,082
Income Taxes	-1	221	260	276	299
Net Income	-79	412	608	595	783
EBITDA	-6	653	889	905	1,120
Gross Margin	94.0%	95.0%	95.2%	95.3%	90.5%
Operating Margin	-1.5%	22.2%	25.4%	22.7%	22.5%
ROA	-5.1%	19.4%	26.3%	22.0%	20.2%
ROE	-19.4%	71.8%	56.1%	37.8%	37.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
スポーツ人財採用支援事業	4,431	1,113	25.1%
スポーツ用品企画・販売事業	353	-34	-9.6%