ALiNK Internet, INC.

7077・Growth Market・Services

Official website

ALiNK Internet, INC.

7077・Growth Market・Services

Official website

ALiNK Internet, INC.7077

Reference Indicators

Market Cap

22¥100M

P/E (Forecast)

—

P/B

1.3x

Dividend Yield (Forecast)

0.00%

ROE

-17.9%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	649	685	609	888	1,015
Cost of Sales	155	220	267	426	588
Gross Profit	494	465	342	461	427
SG&A Expenses	274	262	252	418	522
Operating Income	220	202	90	43	-94
Non-operating Income	3	5	10	29	44
Non-operating Expenses	8	10	9	10	12
Ordinary Income	215	197	91	62	-63
Extraordinary Income	87	—	59	54	—
Extraordinary Losses	2	2	—	2	186
Pre-tax Income	300	195	151	114	-249
Income Taxes	95	55	48	56	23
Net Income	205	140	102	57	-272
EBITDA	223	207	94	78	-56
Gross Margin	76.1%	67.9%	56.1%	51.9%	42.1%
Operating Margin	33.9%	29.6%	14.8%	4.9%	-9.3%
ROA	11.4%	9.0%	6.1%	3.1%	-14.8%
ROE	13.0%	8.8%	6.7%	3.5%	-17.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ｔｅｎｋｉ．ｊｐ事業	554	179	32.3%
ＩＰプロデュース事業	286	-115	-40.2%
太陽光コンサルティング事業	133	129	97.0%
その他の事業	42	-31	-73.8%