Branding Technology Inc.

7067・Growth Market・Services

Official website

Branding Technology Inc.

7067・Growth Market・Services

Official website

Branding Technology Inc.7067

Reference Indicators

Market Cap

16¥100M

P/E (Forecast)

24.5x

P/B

1.3x

Dividend Yield (Forecast)

1.01%

ROE

3.6%

EV/EBITDA

6.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,939	5,163	4,606	5,028	4,795
Cost of Sales	3,760	3,980	3,498	3,839	3,679
Gross Profit	1,178	1,183	1,108	1,189	1,115
SG&A Expenses	1,067	1,062	1,071	1,078	1,037
Operating Income	111	120	37	110	78
Non-operating Income	5	7	0	13	8
Non-operating Expenses	7	5	4	3	6
Ordinary Income	109	122	32	119	80
Extraordinary Income	3	0	0	8	—
Extraordinary Losses	11	—	4	1	0
Pre-tax Income	101	122	28	126	79
Income Taxes	19	41	24	48	34
Net Income	81	79	3	76	44
EBITDA	134	149	65	127	90
Gross Margin	23.9%	22.9%	24.1%	23.7%	23.3%
Operating Margin	2.3%	2.3%	0.8%	2.2%	1.6%
ROA	3.4%	3.7%	0.2%	3.7%	2.0%
ROE	7.5%	6.8%	0.3%	6.5%	3.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ブランド事業	1,303	256	19.6%
デジタルマーケティング事業	3,492	267	7.6%