FRONTIER INTERNATIONAL INC.
7050・Growth Market・Services
Promotion Business (Frontier International Inc., Single Segment)
Comprehensive promotion business centered on experience value, operated as a single segment
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (full-year results) | ¥29,948 million | ¥20,335 million | ↑ |
| Gross profit (full-year results) | ¥5,531 million | ¥3,893 million | ↑ |
| Operating income (full-year results) | ¥2,100 million | ¥1,277 million | ↑ |
| Ordinary income (full-year results) | ¥2,108 million | ¥1,267 million | ↑ |
| Profit attributable to owners of parent (full-year results) | ¥1,245 million | ¥876 million | ↑ |
| Operating margin | 7.0% | 6.3% | ↑ |
| Earnings per share | ¥139.80 | ¥98.44 | ↑ |
| Cash flow from operating activities | ¥2,447 million | ¥1,673 million | ↑ |
| Cash and cash equivalents at end of period | ¥7,658 million | ¥6,113 million | ↑ |
| Net sales (next fiscal year forecast) | ¥30,100 million | ¥29,948 million | ↑ |
| Operating income (next fiscal year forecast) | ¥2,110 million | ¥2,100 million | ↑ |
Business Details
The Group's core competency is "problem-solving capability through experience value (Experience Solution)," through which it integrates six functions—Event Promotion, Digital Promotion, Campaign Promotion, PR, Space Produce, and In-Store Sales Support—to provide comprehensive services. The Group handles everything from planning to operation on a one-stop basis, creating brand and customer experiences through direct contact points with consumers. It has secured orders from clients across nearly all industries, centered on large-scale, continuing projects related to gaming, well-known IP, and major retailers.
Recent Overview
In FY2026 (ending April 2026), the company achieved significant increases in both revenue and profit, with net sales up 47.3% and operating income up 64.4%
For the fiscal year ending April 2026 (May 2025 to April 2026), the company achieved net sales of ¥29,948 million (up 47.3% year on year), operating income of ¥2,100 million (up 64.4% year on year), and profit attributable to owners of parent of ¥1,245 million (up 42.1% year on year). In addition to the expansion of large-scale continuing projects related to gaming, well-known IP, and major retailers, the consolidation of NPU Co., Ltd. as a subsidiary contributed to the expansion of high-brand projects. The company changed its method of calculating retirement benefit obligations from the simplified method to the principal method (due to the number of employees exceeding 300), which had the effect of reducing operating income and other items by ¥67 million. For the next fiscal year (fiscal year ending April 2027), the company forecasts net sales of ¥30,100 million and operating income of ¥2,110 million, assuming a full-year contribution from NPU Co., Ltd., among other factors. Effective February 1, 2026, the company implemented a two-for-one stock split.
Key Products
Growth Drivers
- Sustained high level of demand for event and promotion services driven by a full-fledged return to real-world experiences (expansion of large-scale continuing projects related to gaming, well-known IP, major retailers, etc.)
- Expansion of high-brand projects and progress in developing new clients through steady execution of the roll-up strategy (including the consolidation of NPU Co., Ltd. as a subsidiary)
- Provision of wide-ranging, high-quality solutions and realization of synergy effects through the promotion of joint proposals among consolidated group companies
- Diversification of solutions through M&A and promotion of joint development with new and existing clients
- Orders received from clients across nearly all industries trending significantly above the prior year's results
Risks
- Intensifying competition and share battles in a limited market as major advertising companies establish dedicated promotion divisions and reorganize subsidiaries
- Impact on domestic consumption and client budgets from price increases due to yen depreciation and other factors, as well as overseas economic slowdown associated with changes in the trade and tariff environment
- Risk that NPU Co., Ltd.'s results fall short of expectations, given that the forecast for the next fiscal year assumes a full-year contribution from the company
- Risk that increased costs resulting from the change in the method of calculating retirement benefit obligations (from the simplified method to the principal method) will put pressure on profit margins
- Risk that increased costs for securing and developing personnel (selling, general and administrative expenses increased from ¥2,616 million in the prior period to ¥3,431 million in the current period) will put pressure on profit margins
Last updated: July 31, 2025

