PIALA INC.
7044・Standard Market・Services
PIALA INC.7044
PIALA INC.7044
Reference Indicators
Market Cap
36¥100M
P/E (Forecast)
16.1x
P/B
6.0x
Dividend Yield (Forecast)
0.00%
ROE
39.4%
EV/EBITDA
40.9x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 12,656 | 11,775 | 9,064 | 13,488 | 15,731 |
Cost of Sales | 10,698 | 9,615 | 7,296 | 11,398 | 13,314 |
Gross Profit | 1,958 | 2,159 | 1,767 | 2,089 | 2,416 |
SG&A Expenses | 2,094 | 2,270 | 2,151 | 2,239 | 2,376 |
Operating Income | -136 | -110 | -383 | -149 | 40 |
Non-operating Income | 62 | 59 | 43 | 53 | 222 |
Non-operating Expenses | 37 | 80 | 84 | 36 | 31 |
Ordinary Income | -111 | -131 | -423 | -132 | 231 |
Extraordinary Income | 0 | 0 | 0 | 67 | — |
Extraordinary Losses | 143 | 145 | 454 | 33 | 50 |
Pre-tax Income | -255 | -276 | -878 | -98 | 181 |
Income Taxes | 4 | -29 | 122 | 15 | -46 |
Net Income | -259 | -232 | -982 | -114 | 199 |
EBITDA | -19 | 37 | -282 | -122 | 83 |
Gross Margin | 15.5% | 18.3% | 19.5% | 15.5% | 15.4% |
Operating Margin | -1.1% | -0.9% | -4.2% | -1.1% | 0.3% |
ROA | -5.2% | -4.8% | -27.7% | -2.7% | 4.7% |
ROE | -12.8% | -13.8% | -96.1% | -23.5% | 39.4% |