ACCESS GROUP HOLDINGS CO.,LTD.

7042・Standard Market・Services

Official website

ACCESS GROUP HOLDINGS CO.,LTD.

7042・Standard Market・Services

Official website

ACCESS GROUP HOLDINGS CO.,LTD.7042

Reference Indicators

Market Cap

23¥100M

P/E (Forecast)

12.2x

P/B

1.6x

Dividend Yield (Forecast)

3.30%

ROE

12.2%

EV/EBITDA

5.2x

Financial Summary

Unit: ¥M

Item	2022Sep 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,683	1,906	3,452	3,594	3,954
Cost of Sales	2,137	1,135	1,878	1,885	2,119
Gross Profit	1,546	771	1,574	1,709	1,834
SG&A Expenses	1,491	714	1,485	1,478	1,603
Operating Income	54	57	88	230	231
Non-operating Income	17	2	1	1	2
Non-operating Expenses	34	13	16	16	12
Ordinary Income	38	45	73	216	221
Extraordinary Income	15	—	—	—	—
Extraordinary Losses	39	—	—	4	—
Pre-tax Income	14	45	73	211	221
Income Taxes	3	1	-53	23	58
Net Income	11	43	127	188	162
EBITDA	57	59	93	238	245
Gross Margin	42.0%	40.5%	45.6%	47.6%	46.4%
Operating Margin	1.5%	3.0%	2.6%	6.4%	5.9%
ROA	0.5%	2.0%	5.3%	8.1%	6.3%
ROE	2.5%	9.2%	18.8%	18.5%	12.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
人財ソリューション事業	1,516	128	8.4%
教育機関支援事業	1,120	8	0.7%
プロモーション支援事業	1,317	108	8.2%