KOA CORPORATION
6999・Prime Market・Electric Appliances
KOA CORPORATION6999
KOA CORPORATION6999
Reference Indicators
Market Cap
891¥100M
P/E (Forecast)
—
P/B
1.0x
Dividend Yield (Forecast)
1.64%
ROE
4.7%
EV/EBITDA
9.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 64,955 | 75,072 | 64,835 | 64,120 | 72,287 |
Cost of Sales | 46,530 | 49,380 | 45,323 | 45,964 | 50,415 |
Gross Profit | 18,425 | 25,691 | 19,512 | 18,155 | 21,872 |
SG&A Expenses | 12,703 | 15,469 | 16,198 | 16,979 | 18,225 |
Operating Income | 5,721 | 10,222 | 3,313 | 1,176 | 3,646 |
Non-operating Income | 1,413 | 1,168 | 1,712 | 1,280 | 2,378 |
Non-operating Expenses | 275 | 852 | 540 | 1,213 | 802 |
Ordinary Income | 6,859 | 10,538 | 4,485 | 1,243 | 5,223 |
Extraordinary Income | 20 | 29 | 2 | 74 | 210 |
Extraordinary Losses | 344 | 759 | 496 | 64 | 169 |
Pre-tax Income | 6,535 | 9,808 | 3,992 | 1,253 | 5,264 |
Income Taxes | 1,766 | 2,440 | 1,223 | 992 | 1,312 |
Net Income | 4,771 | 7,367 | 2,769 | 260 | 3,951 |
EBITDA | 9,246 | 14,290 | 8,203 | 7,036 | 10,742 |
Gross Margin | 28.4% | 34.2% | 30.1% | 28.3% | 30.3% |
Operating Margin | 8.8% | 13.6% | 5.1% | 1.8% | 5.0% |
ROA | 5.0% | 6.5% | 2.1% | 0.2% | 2.6% |
ROE | 7.4% | 10.5% | 3.6% | 0.3% | 4.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 22,247 | 1,335 | 6.0% |
| アジア | 24,751 | 1,549 | 6.3% |
| アメリカ | 11,487 | 113 | 1.0% |
| ヨーロッパ | 13,801 | 587 | 4.3% |