Mitsui High-tec,Inc
6966・Prime Market・Electric Appliances
Mitsui High-tec,Inc6966
Mitsui High-tec,Inc6966
Reference Indicators
Market Cap
1,808¥100M
P/E (Forecast)
16.7x
P/B
1.5x
Dividend Yield (Forecast)
2.07%
ROE
2.8%
EV/EBITDA
8.4x
Financial Summary
Unit: ¥M
| Item | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Jan 2025 | 2026Jan 2026 |
|---|---|---|---|---|---|
Net Sales | 139,429 | 174,615 | 195,881 | 214,890 | 218,329 |
Cost of Sales | 112,970 | 138,674 | 163,199 | 182,510 | 186,141 |
Gross Profit | 26,458 | 35,941 | 32,682 | 32,380 | 32,187 |
SG&A Expenses | 11,498 | 13,354 | 14,563 | 16,362 | 19,536 |
Operating Income | 14,959 | 22,586 | 18,119 | 16,017 | 12,651 |
Non-operating Income | 1,167 | 532 | 4,408 | 1,932 | 2,299 |
Non-operating Expenses | 454 | 449 | 793 | 1,005 | 1,135 |
Ordinary Income | 15,672 | 22,669 | 21,733 | 16,943 | 13,815 |
Extraordinary Income | 186 | 1,717 | 571 | 837 | 780 |
Extraordinary Losses | 430 | 2,134 | 511 | 605 | 7,383 |
Pre-tax Income | 15,428 | 22,252 | 21,792 | 17,176 | 7,212 |
Income Taxes | 3,621 | 4,629 | 6,178 | 4,953 | 4,038 |
Net Income | 11,778 | 17,581 | 15,545 | 12,219 | 3,151 |
EBITDA | 23,562 | 32,117 | 29,691 | 30,535 | 26,031 |
Gross Margin | 19.0% | 20.6% | 16.7% | 15.1% | 14.7% |
Operating Margin | 10.7% | 12.9% | 9.3% | 7.5% | 5.8% |
ROA | 8.8% | 11.0% | 7.9% | 5.5% | 1.3% |
ROE | 21.7% | 24.9% | 17.6% | 11.8% | 2.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 金型・工作機械 | 4,112 | 272 | 6.6% |
| 電子部品 | 59,567 | 4,046 | 6.8% |
| 電機部品 | 154,649 | 9,821 | 6.4% |