DAISHINKU CORP.
6962・Prime Market・Electric Appliances
DAISHINKU CORP.6962
DAISHINKU CORP.6962
Reference Indicators
Market Cap
240¥100M
P/E (Forecast)
238.2x
P/B
0.6x
Dividend Yield (Forecast)
3.74%
ROE
1.1%
EV/EBITDA
8.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 41,306 | 38,430 | 39,343 | 38,620 | 39,551 |
Cost of Sales | 29,081 | 26,788 | 29,554 | 29,295 | 30,367 |
Gross Profit | 12,224 | 11,642 | 9,788 | 9,325 | 9,184 |
SG&A Expenses | 7,029 | 7,432 | 7,653 | 8,410 | 8,050 |
Operating Income | 5,194 | 4,210 | 2,135 | 915 | 1,133 |
Non-operating Income | 1,658 | 1,253 | 1,905 | 540 | 869 |
Non-operating Expenses | 305 | 357 | 848 | 1,043 | 1,268 |
Ordinary Income | 6,547 | 5,106 | 3,192 | 412 | 734 |
Extraordinary Income | 14 | 60 | 1,055 | 1,824 | 350 |
Extraordinary Losses | 495 | 38 | 124 | 634 | 14 |
Pre-tax Income | 6,066 | 5,127 | 4,123 | 1,602 | 1,070 |
Income Taxes | 1,163 | 1,577 | 1,244 | 631 | 450 |
Net Income | 3,848 | 3,208 | 1,876 | 285 | 420 |
EBITDA | 8,689 | 8,203 | 6,076 | 4,901 | 5,373 |
Gross Margin | 29.6% | 30.3% | 24.9% | 24.1% | 23.2% |
Operating Margin | 12.6% | 11.0% | 5.4% | 2.4% | 2.9% |
ROA | 4.7% | 3.8% | 2.1% | 0.3% | 0.4% |
ROE | 12.6% | 9.3% | 5.0% | 0.8% | 1.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 7,427 | 1,053 | 14.2% |
| 北米 | 2,701 | 67 | 2.5% |
| 欧州 | 4,348 | 51 | 1.2% |
| 中国 | 12,928 | -49 | -0.4% |
| 台湾 | 9,277 | 160 | 1.7% |
| アジア | 2,868 | -148 | -5.2% |