CMK CORPORATION
6958・Prime Market・Electric Appliances
CMK CORPORATION6958
CMK CORPORATION6958
Reference Indicators
Market Cap
458¥100M
P/E (Forecast)
22.9x
P/B
0.5x
Dividend Yield (Forecast)
3.11%
ROE
5.0%
EV/EBITDA
7.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 81,486 | 83,840 | 90,568 | 95,486 | 100,202 |
Cost of Sales | 69,199 | 71,207 | 76,209 | 79,918 | 85,267 |
Gross Profit | 12,286 | 12,633 | 14,359 | 15,568 | 14,935 |
SG&A Expenses | 9,265 | 10,027 | 10,830 | 11,760 | 12,147 |
Operating Income | 3,021 | 2,605 | 3,529 | 3,807 | 2,788 |
Non-operating Income | 705 | 921 | 2,012 | 2,599 | 2,288 |
Non-operating Expenses | 421 | 904 | 746 | 873 | 940 |
Ordinary Income | 3,305 | 2,622 | 4,795 | 5,533 | 4,136 |
Extraordinary Income | 627 | 246 | 57 | 131 | 1,895 |
Extraordinary Losses | 355 | 367 | 685 | 317 | 744 |
Pre-tax Income | 3,577 | 2,502 | 4,167 | 5,347 | 5,286 |
Income Taxes | 495 | 760 | 163 | 1,443 | 1,066 |
Net Income | 2,785 | 1,588 | 3,855 | 3,789 | 4,026 |
EBITDA | 7,262 | 7,376 | 8,813 | 9,730 | 9,330 |
Gross Margin | 15.1% | 15.1% | 15.9% | 16.3% | 14.9% |
Operating Margin | 3.7% | 3.1% | 3.9% | 4.0% | 2.8% |
ROA | 2.7% | 1.4% | 2.9% | 2.6% | 2.7% |
ROE | 5.5% | 2.9% | 6.0% | 5.1% | 5.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 61,670 | 2,591 | 4.2% |
| 中国 | 17,217 | 2,792 | 16.2% |
| 東南アジア | 17,396 | -1,476 | -8.5% |
| 欧米 | 3,918 | 298 | 7.6% |