JEOL Ltd.
6951・Prime Market・Electric Appliances
JEOL Ltd.6951
JEOL Ltd.6951
Reference Indicators
Market Cap
4,302¥100M
P/E (Forecast)
—
P/B
2.8x
Dividend Yield (Forecast)
1.58%
ROE
15.7%
EV/EBITDA
13.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 138,408 | 162,689 | 174,336 | 196,695 | 179,353 |
Cost of Sales | 83,043 | 89,987 | 95,051 | 104,297 | 96,323 |
Gross Profit | 55,365 | 72,702 | 79,285 | 92,397 | 83,030 |
SG&A Expenses | 41,220 | 48,546 | 51,754 | 56,896 | 57,013 |
Operating Income | 14,144 | 24,155 | 27,531 | 35,501 | 26,017 |
Non-operating Income | 2,430 | 818 | 2,813 | 1,223 | 2,879 |
Non-operating Expenses | 261 | 1,473 | 321 | 2,300 | 286 |
Ordinary Income | 16,313 | 23,501 | 30,023 | 34,424 | 28,610 |
Extraordinary Income | 433 | 1,049 | 204 | 2,928 | 1,117 |
Extraordinary Losses | 95 | 835 | 756 | 12,389 | 239 |
Pre-tax Income | 16,651 | 23,715 | 29,471 | 24,962 | 29,488 |
Income Taxes | 4,373 | 5,884 | 7,766 | 6,274 | 7,390 |
Net Income | 12,278 | 17,830 | 21,704 | 18,688 | 22,097 |
EBITDA | 18,478 | 29,077 | 32,278 | 40,679 | 31,527 |
Gross Margin | 40.0% | 44.7% | 45.5% | 47.0% | 46.3% |
Operating Margin | 10.2% | 14.8% | 15.8% | 18.0% | 14.5% |
ROA | 6.5% | 8.9% | 9.4% | 8.4% | 9.1% |
ROE | 17.9% | 19.0% | 19.1% | 14.3% | 15.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 理科学・計測機器事業 | 116,295 | 13,069 | 11.2% |
| 産業機器事業 | 48,131 | 19,363 | 40.2% |
| 医用機器事業 | 14,926 | 64 | 0.4% |