Stanley Electric Co., Ltd.

6923・Prime Market・Electric Appliances

Official website

Stanley Electric Co., Ltd.

6923・Prime Market・Electric Appliances

Official website

Stanley Electric Co., Ltd.6923

Reference Indicators

Market Cap

4,435¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

3.15%

ROE

7.0%

EV/EBITDA

3.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	382,561	437,790	472,397	509,565	518,456
Cost of Sales	311,684	356,519	389,507	403,892	410,581
Gross Profit	70,876	81,271	82,890	105,672	107,874
SG&A Expenses	43,133	46,344	47,055	56,669	65,199
Operating Income	27,743	34,926	35,834	49,002	42,674
Non-operating Income	9,449	10,762	12,867	9,682	9,999
Non-operating Expenses	477	816	637	3,230	1,821
Ordinary Income	36,714	44,872	48,064	55,454	50,853
Extraordinary Income	609	2,227	6,745	14,296	10,140
Extraordinary Losses	1,550	2,211	11,791	16,720	4,788
Pre-tax Income	35,774	44,889	43,018	53,030	56,204
Income Taxes	8,794	10,611	9,764	12,670	13,925
Net Income	21,445	26,496	26,497	32,058	32,813
EBITDA	64,060	76,539	72,878	92,685	84,489
Gross Margin	18.5%	18.6%	17.5%	20.7%	20.8%
Operating Margin	7.3%	8.0%	7.6%	9.6%	8.2%
ROA	3.7%	4.2%	3.7%	4.3%	4.1%
ROE	5.1%	5.8%	5.3%	6.3%	7.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
自動車機器事業	445,215	44,937	10.1%
コンポーネンツ事業	20,356	2,884	14.2%
電子応用製品事業	52,879	9,302	17.6%
その他	4	122	3050.0%