CHIYODA INTEGRE CO.,LTD.

6915・Standard Market・Electric Appliances

Official website

CHIYODA INTEGRE CO.,LTD.

6915・Standard Market・Electric Appliances

Official website

CHIYODA INTEGRE CO.,LTD.6915

Reference Indicators

Market Cap

317¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

4.86%

ROE

6.4%

EV/EBITDA

3.3x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	40,006	39,372	39,416	41,214	38,042
Cost of Sales	31,301	29,548	29,273	29,936	27,564
Gross Profit	8,705	9,824	10,142	11,278	10,478
SG&A Expenses	6,009	6,808	7,084	7,421	7,505
Operating Income	2,696	3,015	3,058	3,856	2,972
Non-operating Income	402	806	787	873	467
Non-operating Expenses	74	42	76	74	161
Ordinary Income	3,024	3,780	3,770	4,655	3,279
Extraordinary Income	149	140	124	7	338
Extraordinary Losses	22	166	192	25	60
Pre-tax Income	3,151	3,755	3,701	4,638	3,557
Income Taxes	752	1,029	1,144	1,404	933
Net Income	2,398	2,725	2,556	3,234	2,624
EBITDA	4,071	4,542	4,617	5,513	4,662
Gross Margin	21.8%	25.0%	25.7%	27.4%	27.5%
Operating Margin	6.7%	7.7%	7.8%	9.4%	7.8%
ROA	5.2%	5.7%	5.3%	6.3%	5.2%
ROE	6.9%	7.4%	6.7%	8.0%	6.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	9,711	139	1.4%
東南アジア	13,748	1,614	11.7%
中国	9,401	930	9.9%
北米	4,287	293	6.8%
その他	893	-14	-1.6%