Ferrotec Holdings Corporation

6890・Standard Market・Electric Appliances

Official website

Ferrotec Holdings Corporation

6890・Standard Market・Electric Appliances

Official website

Ferrotec Holdings Corporation6890

Reference Indicators

Market Cap

3,392¥100M

P/E (Forecast)

21.1x

P/B

1.3x

Dividend Yield (Forecast)

2.78%

ROE

6.0%

EV/EBITDA

7.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	133,821	210,810	222,430	274,390	288,933
Cost of Sales	85,143	138,728	152,573	201,029	207,616
Gross Profit	48,677	72,081	69,856	73,361	81,317
SG&A Expenses	26,076	37,038	44,984	49,271	53,755
Operating Income	22,600	35,042	24,872	24,089	27,561
Non-operating Income	4,636	9,872	8,002	10,318	9,958
Non-operating Expenses	1,243	2,466	6,337	8,850	11,457
Ordinary Income	25,994	42,448	26,537	25,558	26,063
Extraordinary Income	9,421	856	754	350	785
Extraordinary Losses	1,767	1,263	1,145	862	691
Pre-tax Income	33,648	42,041	26,146	25,046	26,157
Income Taxes	5,734	7,753	5,510	5,746	7,729
Net Income	26,659	29,702	15,154	15,692	14,886
EBITDA	30,755	47,845	41,534	47,910	55,171
Gross Margin	36.4%	34.2%	31.4%	26.7%	28.1%
Operating Margin	16.9%	16.6%	11.2%	8.8%	9.5%
ROA	10.1%	7.2%	3.0%	2.6%	2.2%
ROE	26.9%	18.9%	7.8%	7.1%	6.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
半導体等装置関連事業	185,139	16,048	8.7%
電子デバイス事業及び車載関連事業	0	0	0.0%
その他	16,964	-297	-1.8%
電子デバイス事業	57,584	10,465	18.2%
車載関連事業	29,245	2,694	9.2%