Fenwal Controls of Japan, Ltd.

6870・Standard Market・Electric Appliances

Official website

Fenwal Controls of Japan, Ltd.

6870・Standard Market・Electric Appliances

Official website

Fenwal Controls of Japan, Ltd.6870

Reference Indicators

Market Cap

151¥100M

P/E (Forecast)

16.3x

P/B

1.0x

Dividend Yield (Forecast)

3.04%

ROE

8.8%

EV/EBITDA

7.3x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	12,372	12,401	12,601	12,515	12,909
Cost of Sales	8,469	8,355	8,590	8,380	8,747
Gross Profit	3,902	4,045	4,010	4,135	4,162
SG&A Expenses	2,632	2,735	2,975	2,953	3,105
Operating Income	1,270	1,310	1,035	1,181	1,056
Non-operating Income	85	182	143	191	119
Non-operating Expenses	18	13	18	14	32
Ordinary Income	1,338	1,479	1,159	1,359	1,144
Extraordinary Income	2	33	6	115	599
Extraordinary Losses	658	425	577	14	53
Pre-tax Income	682	1,087	589	1,461	1,689
Income Taxes	295	260	203	345	442
Net Income	387	826	385	1,115	1,247
EBITDA	1,644	1,662	1,363	1,583	1,498
Gross Margin	31.5%	32.6%	31.8%	33.0%	32.2%
Operating Margin	10.3%	10.6%	8.2%	9.4%	8.2%
ROA	2.1%	4.4%	2.0%	5.7%	6.5%
ROE	3.3%	6.8%	3.1%	8.5%	8.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ＳＳＰ部門	4,839	852	17.6%
サーマル部門	2,108	354	16.8%
メディカル部門	1,395	60	4.3%
消防ポンプ部門	3,612	322	8.9%
ＰＷＢＡ部門	954	100	10.5%