HIOKI E.E. CORPORATION

6866・Prime Market・Electric Appliances

Official website

HIOKI E.E. CORPORATION

6866・Prime Market・Electric Appliances

Official website

HIOKI E.E. CORPORATION6866

Reference Indicators

Market Cap

1,567¥100M

P/E (Forecast)

19.9x

P/B

3.4x

Dividend Yield (Forecast)

2.15%

ROE

13.0%

EV/EBITDA

15.9x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	29,322	34,371	39,154	39,270	40,531
Cost of Sales	15,683	18,501	20,888	19,707	20,120
Gross Profit	13,638	15,869	18,265	19,563	20,411
SG&A Expenses	7,888	8,799	10,309	12,037	13,619
Operating Income	5,750	7,070	7,955	7,525	6,791
Non-operating Income	257	327	289	483	324
Non-operating Expenses	8	110	8	19	9
Ordinary Income	5,999	7,287	8,236	7,990	7,106
Extraordinary Income	9	2	2	56	45
Extraordinary Losses	1	6	5	12	14
Pre-tax Income	6,006	7,283	8,233	8,034	7,138
Income Taxes	1,485	1,953	1,903	1,846	1,680
Net Income	4,521	5,330	6,329	6,187	5,457
EBITDA	6,871	8,222	9,393	9,160	8,689
Gross Margin	46.5%	46.2%	46.7%	49.8%	50.4%
Operating Margin	19.6%	20.6%	20.3%	19.2%	16.8%
ROA	12.4%	13.1%	14.0%	12.8%	10.6%
ROE	16.3%	17.1%	18.1%	16.1%	13.0%