MINATO HOLDINGS INC.

6862・Standard Market・Electric Appliances

Official website

MINATO HOLDINGS INC.

6862・Standard Market・Electric Appliances

Official website

MINATO HOLDINGS INC.6862

Reference Indicators

Market Cap

148¥100M

P/E (Forecast)

6.4x

P/B

1.7x

Dividend Yield (Forecast)

1.61%

ROE

30.1%

EV/EBITDA

6.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	24,578	22,599	19,018	24,540	36,572
Cost of Sales	20,435	18,157	14,203	20,225	27,981
Gross Profit	4,143	4,442	4,815	4,315	8,590
SG&A Expenses	3,360	3,631	3,579	3,548	4,357
Operating Income	783	810	1,235	767	4,232
Non-operating Income	83	148	79	41	66
Non-operating Expenses	85	63	90	225	257
Ordinary Income	781	895	1,224	582	4,042
Extraordinary Income	89	91	1,317	28	60
Extraordinary Losses	68	118	290	0	652
Pre-tax Income	801	868	2,251	610	3,450
Income Taxes	102	270	767	236	1,341
Net Income	673	590	1,483	373	2,108
EBITDA	1,042	1,096	1,627	1,461	4,799
Gross Margin	16.9%	19.7%	25.3%	17.6%	23.5%
Operating Margin	3.2%	3.6%	6.5%	3.1%	11.6%
ROA	4.4%	4.1%	8.8%	2.1%	6.6%
ROE	18.5%	14.4%	29.5%	6.4%	30.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
デジタルデバイス	21,804	4,262	19.5%
デジタルエンジニアリング	3,521	449	12.8%
ICTプロダクツ	9,146	535	5.8%
その他	2,099	31	1.5%