Azbil Corporation
6845・Prime Market・Electric Appliances
Azbil Corporation6845
Azbil Corporation6845
Reference Indicators
Market Cap
8,887¥100M
P/E (Forecast)
—
P/B
3.3x
Dividend Yield (Forecast)
3.05%
ROE
15.7%
EV/EBITDA
14.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 256,551 | 278,406 | 290,938 | 300,378 | 298,930 |
Cost of Sales | 150,845 | 166,467 | 167,964 | 168,514 | 159,352 |
Gross Profit | 105,705 | 111,938 | 122,973 | 131,863 | 139,577 |
SG&A Expenses | 77,474 | 80,687 | 86,132 | 90,377 | 92,273 |
Operating Income | 28,231 | 31,251 | 36,841 | 41,486 | 47,304 |
Non-operating Income | 1,715 | 1,504 | 2,657 | 1,724 | 2,763 |
Non-operating Expenses | 428 | 616 | 499 | 1,040 | 1,307 |
Ordinary Income | 29,519 | 32,140 | 38,999 | 42,170 | 48,760 |
Extraordinary Income | 863 | 2,683 | 3,361 | 11,225 | 2,111 |
Extraordinary Losses | 338 | 2,705 | 475 | 263 | 103 |
Pre-tax Income | 30,044 | 32,118 | 41,884 | 53,132 | 50,767 |
Income Taxes | 8,623 | 8,812 | 10,914 | 11,511 | 11,715 |
Net Income | 20,784 | 22,602 | 30,207 | 40,955 | 38,565 |
EBITDA | 33,078 | 36,205 | 42,885 | 48,200 | 54,365 |
Gross Margin | 41.2% | 40.2% | 42.3% | 43.9% | 46.7% |
Operating Margin | 11.0% | 11.2% | 12.7% | 13.8% | 15.8% |
ROA | 7.4% | 7.6% | 9.6% | 13.0% | 11.6% |
ROE | 10.4% | 11.2% | 14.2% | 17.9% | 15.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ビルディングオートメーション事業 | 155,994 | 28,901 | 18.5% |
| アドバンスオートメーション事業 | 109,830 | 17,800 | 16.2% |
| ライフオートメーション事業 | 33,055 | 630 | 1.9% |
| その他 | 49 | 11 | 22.4% |