ALLIED TELESIS HOLDINGS K.K.

6835・Standard Market・Electric Appliances

Official website

ALLIED TELESIS HOLDINGS K.K.

6835・Standard Market・Electric Appliances

Official website

ALLIED TELESIS HOLDINGS K.K.6835

Reference Indicators

Market Cap

257¥100M

P/E (Forecast)

12.3x

P/B

1.2x

Dividend Yield (Forecast)

3.67%

ROE

14.3%

EV/EBITDA

2.2x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	33,265	41,497	44,385	48,458	49,950
Cost of Sales	12,635	17,285	19,342	20,559	20,674
Gross Profit	20,629	24,212	25,043	27,899	29,275
SG&A Expenses	19,226	22,327	22,834	24,474	25,046
Operating Income	1,402	1,885	2,208	3,424	4,228
Non-operating Income	23	1,376	24	556	79
Non-operating Expenses	457	279	310	253	508
Ordinary Income	969	2,982	1,921	3,727	3,799
Extraordinary Income	26	8,644	5	1,661	—
Extraordinary Losses	—	1	65	61	80
Pre-tax Income	995	11,625	1,862	5,327	3,718
Income Taxes	-375	3,019	772	1,725	796
Net Income	1,370	8,605	1,089	3,601	2,919
EBITDA	2,169	2,855	3,314	4,611	5,336
Gross Margin	62.0%	58.3%	56.4%	57.6%	58.6%
Operating Margin	4.2%	4.5%	5.0%	7.1%	8.5%
ROA	4.7%	20.7%	2.4%	7.7%	6.0%
ROE	26.4%	78.7%	6.6%	19.5%	14.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	33,222	2,321	7.0%
米州及びEMEA	0	0	0.0%
アジア・オセアニア	2,912	477	16.4%
米州	7,775	1,018	13.1%
EMEA	6,038	271	4.5%
アメリカ	0	0	0.0%