NEW COSMOS ELECTRIC CO.,LTD.

6824・Standard Market・Electric Appliances

Official website

NEW COSMOS ELECTRIC CO.,LTD.

6824・Standard Market・Electric Appliances

Official website

NEW COSMOS ELECTRIC CO.,LTD.6824

Reference Indicators

Market Cap

602¥100M

P/E (Forecast)

14.6x

P/B

1.1x

Dividend Yield (Forecast)

1.98%

ROE

10.3%

EV/EBITDA

4.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	34,335	37,206	38,546	42,153	50,091
Cost of Sales	17,864	19,428	21,049	22,605	27,251
Gross Profit	16,471	17,778	17,496	19,548	22,840
SG&A Expenses	11,038	12,084	13,410	14,393	15,489
Operating Income	5,432	5,693	4,086	5,155	7,351
Non-operating Income	621	589	737	397	618
Non-operating Expenses	9	13	14	101	48
Ordinary Income	6,045	6,269	4,809	5,451	7,921
Extraordinary Income	—	38	21	92	—
Extraordinary Losses	17	276	2	49	7
Pre-tax Income	6,027	6,031	4,828	5,494	7,913
Income Taxes	1,728	1,774	1,396	1,686	2,163
Net Income	3,775	3,736	2,959	3,376	5,208
EBITDA	6,566	6,879	5,325	6,577	9,120
Gross Margin	48.0%	47.8%	45.4%	46.4%	45.6%
Operating Margin	15.8%	15.3%	10.6%	12.2%	14.7%
ROA	7.5%	6.8%	4.4%	5.0%	7.1%
ROE	10.8%	9.8%	7.0%	7.3%	10.3%