Oi Electric Co., Ltd.

6822・Standard Market・Electric Appliances

Official website

Oi Electric Co., Ltd.

6822・Standard Market・Electric Appliances

Official website

Oi Electric Co., Ltd.6822

Reference Indicators

Market Cap

81¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

1.46%

ROE

17.1%

EV/EBITDA

3.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	24,735	22,926	28,117	29,046	32,709
Cost of Sales	21,283	18,889	22,742	23,277	26,233
Gross Profit	3,451	4,037	5,375	5,768	6,475
SG&A Expenses	4,270	4,503	4,456	4,283	4,704
Operating Income	-819	-466	919	1,484	1,771
Non-operating Income	80	105	99	78	72
Non-operating Expenses	56	77	178	133	216
Ordinary Income	-794	-439	839	1,429	1,627
Extraordinary Income	—	49	47	—	—
Extraordinary Losses	33	23	87	—	8
Pre-tax Income	-828	-412	800	1,429	1,619
Income Taxes	103	262	-85	179	120
Net Income	-1,023	-811	759	1,049	1,372
EBITDA	-424	-53	1,311	2,022	2,502
Gross Margin	14.0%	17.6%	19.1%	19.9%	19.8%
Operating Margin	-3.3%	-2.0%	3.3%	5.1%	5.4%
ROA	-4.7%	-3.8%	3.2%	4.4%	4.9%
ROE	-15.5%	-14.6%	13.3%	15.7%	17.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
情報通信機器製造販売	20,730	1,367	6.6%
ネットワーク工事保守	11,978	392	3.3%