SUMIDA CORPORATION

6817・Prime Market・Electric Appliances

Official website

SUMIDA CORPORATION

6817・Prime Market・Electric Appliances

Official website

SUMIDA CORPORATION6817

Reference Indicators

Market Cap

436¥100M

P/E (Forecast)

11.9x

P/B

0.7x

Dividend Yield (Forecast)

4.03%

ROE

5.8%

EV/EBITDA

3.9x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	104,920	138,600	147,672	143,978	147,194
Cost of Sales	89,563	119,298	126,561	125,970	126,270
Gross Profit	15,357	19,302	21,110	18,008	20,924
SG&A Expenses	9,688	11,319	12,282	12,375	12,840
Operating Income	5,326	8,189	8,564	4,513	7,439
Pre-tax Income	3,898	6,534	5,856	1,295	4,830
Income Taxes	1,202	1,366	754	861	1,247
Net Income	2,629	5,099	5,064	590	3,618
EBITDA	11,994	16,309	17,925	15,535	19,320
Gross Margin	14.6%	13.9%	14.3%	12.5%	14.2%
Operating Margin	5.1%	5.9%	5.8%	3.1%	5.1%
ROA	2.2%	3.8%	3.5%	0.4%	2.2%
ROE	6.9%	10.9%	9.2%	1.0%	5.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
アジア・パシフィック事業	92,361	4,748	5.1%
EU事業	54,832	3,403	6.2%