FURUNO ELECTRIC CO., LTD.

6814・Prime Market・Electric Appliances

Official website

FURUNO ELECTRIC CO., LTD.

6814・Prime Market・Electric Appliances

Official website

FURUNO ELECTRIC CO., LTD.6814

Reference Indicators

Market Cap

2,325¥100M

P/E (Forecast)

—

P/B

2.6x

Dividend Yield (Forecast)

2.19%

ROE

20.7%

EV/EBITDA

10.8x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	84,783	91,325	114,850	126,953	140,616
Cost of Sales	53,145	56,947	72,255	73,983	82,278
Gross Profit	31,638	34,377	42,594	52,969	58,338
SG&A Expenses	29,105	32,853	36,075	39,787	42,091
Operating Income	2,532	1,523	6,519	13,181	16,246
Non-operating Income	1,355	1,263	1,878	1,572	2,415
Non-operating Expenses	170	193	228	595	371
Ordinary Income	3,717	2,593	8,169	14,158	18,291
Extraordinary Income	73	13	32	222	138
Extraordinary Losses	56	163	31	68	65
Pre-tax Income	3,735	2,443	8,170	14,313	18,363
Income Taxes	893	1,027	1,940	2,737	1,586
Net Income	2,814	1,348	6,238	11,457	16,735
EBITDA	5,817	4,699	10,063	16,919	20,388
Gross Margin	37.3%	37.6%	37.1%	41.7%	41.5%
Operating Margin	3.0%	1.7%	5.7%	10.4%	11.6%
ROA	3.3%	1.3%	5.5%	9.3%	11.8%
ROE	6.0%	2.7%	11.0%	17.2%	20.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
舶用事業	121,147	16,763	13.8%
産業用事業	15,821	782	4.9%
無線LAN・ハンディターミナル事業	3,305	132	4.0%
その他	341	-114	-33.4%