TOA CORPORATION
6809・Prime Market・Electric Appliances
TOA CORPORATION6809
TOA CORPORATION6809
Reference Indicators
Market Cap
561¥100M
P/E (Forecast)
16.5x
P/B
1.0x
Dividend Yield (Forecast)
5.26%
ROE
6.1%
EV/EBITDA
4.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 40,864 | 45,123 | 48,814 | 50,626 | 55,386 |
Cost of Sales | 23,485 | 26,967 | 27,895 | 28,142 | 30,668 |
Gross Profit | 17,378 | 18,155 | 20,918 | 22,483 | 24,717 |
SG&A Expenses | 15,218 | 16,442 | 17,890 | 18,894 | 20,061 |
Operating Income | 2,159 | 1,713 | 3,028 | 3,589 | 4,656 |
Non-operating Income | 305 | 484 | 825 | 475 | 751 |
Non-operating Expenses | 57 | 93 | 143 | 144 | 171 |
Ordinary Income | 2,407 | 2,104 | 3,710 | 3,920 | 5,236 |
Extraordinary Income | 19 | 522 | — | — | — |
Extraordinary Losses | — | — | — | — | 79 |
Pre-tax Income | 2,427 | 2,627 | 3,710 | 3,920 | 5,157 |
Income Taxes | 766 | 667 | 1,346 | 1,091 | 1,433 |
Net Income | 1,466 | 1,765 | 1,997 | 2,364 | 3,313 |
EBITDA | 3,571 | 3,253 | 4,663 | 5,303 | 6,646 |
Gross Margin | 42.5% | 40.2% | 42.9% | 44.4% | 44.6% |
Operating Margin | 5.3% | 3.8% | 6.2% | 7.1% | 8.4% |
ROA | 2.4% | 2.8% | 3.1% | 3.4% | 4.3% |
ROE | 3.3% | 3.9% | 4.3% | 4.9% | 6.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 32,601 | 5,284 | 16.2% |
| アジア・パシフィック | 10,217 | 1,716 | 16.8% |
| 欧州・中東・アフリカ | 7,650 | 712 | 9.3% |
| アメリカ | 3,018 | 213 | 7.1% |
| 中国・東アジア | 1,897 | 143 | 7.5% |