NIHON TRIM CO.,LTD.

6788・Prime Market・Electric Appliances

Official website

NIHON TRIM CO.,LTD.

6788・Prime Market・Electric Appliances

Official website

NIHON TRIM CO.,LTD.6788

Reference Indicators

Market Cap

402¥100M

P/E (Forecast)

—

P/B

1.5x

Dividend Yield (Forecast)

2.80%

ROE

8.5%

EV/EBITDA

7.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	16,276	17,951	20,414	22,463	24,159
Cost of Sales	5,027	5,520	6,194	7,027	7,766
Gross Profit	11,249	12,431	14,220	15,436	16,392
SG&A Expenses	9,250	10,053	11,139	12,150	13,452
Operating Income	1,998	2,378	3,080	3,285	2,940
Non-operating Income	134	155	182	271	259
Non-operating Expenses	41	18	35	21	52
Ordinary Income	2,091	2,515	3,227	3,535	3,147
Extraordinary Income	0	29	26	149	0
Extraordinary Losses	0	21	—	214	1
Pre-tax Income	2,091	2,523	3,253	3,470	3,146
Income Taxes	14	747	948	917	873
Net Income	1,940	1,646	2,150	2,241	2,030
EBITDA	2,463	2,805	3,558	3,794	3,490
Gross Margin	69.1%	69.3%	69.7%	68.7%	67.9%
Operating Margin	12.3%	13.2%	15.1%	14.6%	12.2%
ROA	7.3%	5.7%	6.8%	6.3%	5.6%
ROE	10.4%	8.1%	9.9%	9.7%	8.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ウォーターヘルスケア事業	21,135	2,711	12.8%
医療関連事業	3,024	228	7.5%