TB GROUP INC.

6775・Standard Market・Electric Appliances

Official website

TB GROUP INC.

6775・Standard Market・Electric Appliances

Official website

TB GROUP INC.6775

Reference Indicators

Market Cap

17¥100M

P/E (Forecast)

165.3x

P/B

3.5x

Dividend Yield (Forecast)

0.00%

ROE

-36.0%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	2,421	2,347	2,304	2,329	2,460
Cost of Sales	1,124	1,075	966	993	1,075
Gross Profit	1,297	1,271	1,338	1,336	1,385
SG&A Expenses	1,577	1,533	1,561	1,533	1,468
Operating Income	-280	-261	-222	-196	-83
Non-operating Income	89	32	13	19	17
Non-operating Expenses	13	13	20	10	16
Ordinary Income	-204	-243	-230	-186	-82
Extraordinary Income	—	5	—	4	30
Extraordinary Losses	0	0	5	—	133
Pre-tax Income	-204	-237	-236	-181	-185
Income Taxes	11	7	9	12	9
Net Income	-217	-245	-244	-193	-195
EBITDA	-238	-224	-181	-165	-61
Gross Margin	53.6%	54.2%	58.1%	57.4%	56.3%
Operating Margin	-11.6%	-11.2%	-9.7%	-8.4%	-3.4%
ROA	-13.9%	-14.6%	-15.6%	-12.4%	-14.1%
ROE	-26.4%	-28.8%	-28.7%	-27.6%	-36.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ＬＥＤ＆ＥＣＯ事業	1,554	62	4.0%
ＳＡ機器事業	896	-145	-16.2%
その他	9	-0	0.0%