Tokyo Cosmos Electric Co., Ltd.

6772・Standard Market・Electric Appliances

Official website

Tokyo Cosmos Electric Co., Ltd.

6772・Standard Market・Electric Appliances

Official website

Tokyo Cosmos Electric Co., Ltd.6772

Reference Indicators

Market Cap

73¥100M

P/E (Forecast)

144.1x

P/B

0.9x

Dividend Yield (Forecast)

—

ROE

0.4%

EV/EBITDA

6.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	9,511	10,712	10,434	10,506	9,601
Cost of Sales	7,363	7,973	7,682	7,583	7,315
Gross Profit	2,147	2,739	2,752	2,922	2,285
SG&A Expenses	1,352	1,389	1,491	1,882	1,828
Operating Income	795	1,349	1,261	1,040	457
Non-operating Income	145	226	248	53	52
Non-operating Expenses	55	57	106	65	48
Ordinary Income	885	1,519	1,403	1,028	460
Extraordinary Income	43	5	0	0	0
Extraordinary Losses	31	14	14	1	317
Pre-tax Income	897	1,510	1,389	1,027	144
Income Taxes	267	335	427	318	116
Net Income	630	1,174	962	709	28
EBITDA	1,456	1,975	1,773	1,490	816
Gross Margin	22.6%	25.6%	26.4%	27.8%	23.8%
Operating Margin	8.4%	12.6%	12.1%	9.9%	4.8%
ROA	4.9%	8.8%	7.8%	5.9%	0.2%
ROE	14.6%	22.2%	14.9%	9.7%	0.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
可変抵抗器	3,608	751	20.8%
車載用電装部品	5,992	422	7.0%
その他	0	0	0.0%