NOHMI BOSAI LTD.
6744・Prime Market・Electric Appliances
NOHMI BOSAI LTD.6744
NOHMI BOSAI LTD.6744
Reference Indicators
Market Cap
2,598¥100M
P/E (Forecast)
—
P/B
1.8x
Dividend Yield (Forecast)
2.72%
ROE
10.2%
EV/EBITDA
10.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 112,913 | 105,537 | 118,506 | 133,696 | 139,657 |
Cost of Sales | 74,151 | 70,678 | 79,032 | 87,242 | 87,338 |
Gross Profit | 38,762 | 34,859 | 39,473 | 46,453 | 52,318 |
SG&A Expenses | 26,128 | 25,980 | 27,810 | 30,776 | 33,968 |
Operating Income | 12,633 | 8,879 | 11,662 | 15,677 | 18,349 |
Non-operating Income | 615 | 610 | 653 | 677 | 1,292 |
Non-operating Expenses | 94 | 70 | 74 | 137 | 280 |
Ordinary Income | 13,155 | 9,420 | 12,242 | 16,217 | 19,361 |
Extraordinary Income | 63 | 914 | 59 | 304 | 283 |
Extraordinary Losses | 63 | 130 | 38 | 466 | 35 |
Pre-tax Income | 13,155 | 10,204 | 12,263 | 16,054 | 19,608 |
Income Taxes | 3,887 | 3,196 | 3,855 | 5,394 | 5,958 |
Net Income | 9,351 | 7,022 | 8,574 | 11,098 | 13,648 |
EBITDA | 14,977 | 11,344 | 14,156 | 18,259 | 20,977 |
Gross Margin | 34.3% | 33.0% | 33.3% | 34.7% | 37.5% |
Operating Margin | 11.2% | 8.4% | 9.8% | 11.7% | 13.1% |
ROA | 6.3% | 4.6% | 5.4% | 6.7% | 7.5% |
ROE | 8.8% | 6.2% | 7.2% | 8.8% | 10.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 火災報知設備 | 51,017 | 9,958 | 19.5% |
| 消火設備 | 46,873 | 10,842 | 23.1% |
| 保守点検等 | 36,734 | 7,979 | 21.7% |
| その他 | 5,032 | 473 | 9.4% |