Kyosan Electric Manufacturing Co.,Ltd.

6742・Prime Market・Electric Appliances

Official website

Kyosan Electric Manufacturing Co.,Ltd.

6742・Prime Market・Electric Appliances

Official website

Kyosan Electric Manufacturing Co.,Ltd.6742

Reference Indicators

Market Cap

558¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

3.04%

ROE

9.4%

EV/EBITDA

12.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	72,916	72,327	70,525	85,367	93,122
Cost of Sales	58,244	57,644	56,232	66,641	75,322
Gross Profit	14,671	14,682	14,293	18,725	17,799
SG&A Expenses	11,702	12,475	11,801	12,613	13,296
Operating Income	2,969	2,207	2,491	6,112	4,503
Non-operating Income	846	788	996	1,027	1,281
Non-operating Expenses	391	312	228	493	580
Ordinary Income	3,424	2,683	3,259	6,646	5,203
Extraordinary Income	13,758	230	1,855	270	1,554
Extraordinary Losses	707	109	23	59	33
Pre-tax Income	16,475	2,805	5,092	6,857	6,723
Income Taxes	4,616	734	1,657	2,073	1,681
Net Income	11,859	2,070	3,434	4,783	5,042
EBITDA	4,901	4,124	4,363	8,037	6,383
Gross Margin	20.1%	20.3%	20.3%	21.9%	19.1%
Operating Margin	4.1%	3.1%	3.5%	7.2%	4.8%
ROA	10.5%	1.8%	2.7%	3.8%	4.2%
ROE	29.5%	4.5%	7.2%	9.4%	9.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
信号システム事業	79,781	11,950	15.0%
パワーエレクトロニクス事業	13,341	-2,339	-17.5%