TRaaS On Product Inc.

6696・Growth Market・Electric Appliances

Official website

TRaaS On Product Inc.

6696・Growth Market・Electric Appliances

Official website

TRaaS On Product Inc.6696

Reference Indicators

Market Cap

14¥100M

P/E (Forecast)

—

P/B

4.1x

Dividend Yield (Forecast)

0.00%

ROE

-17.6%

EV/EBITDA

405.5x

Financial Summary

Unit: ¥M

Item	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	404	496	310	411	485
Cost of Sales	323	261	141	170	263
Gross Profit	81	235	169	240	222
SG&A Expenses	437	241	239	235	258
Operating Income	-356	-6	-69	5	-36
Non-operating Income	0	3	0	1	2
Non-operating Expenses	9	11	7	0	1
Ordinary Income	-365	-15	-76	6	-35
Extraordinary Income	1	0	0	—	—
Extraordinary Losses	153	1	8	0	20
Pre-tax Income	-516	-16	-84	6	-55
Income Taxes	1	0	1	4	5
Net Income	-517	-16	-85	2	-61
EBITDA	-277	0	-57	29	3
Gross Margin	20.1%	47.4%	54.6%	58.5%	45.7%
Operating Margin	-88.1%	-1.3%	-22.4%	1.3%	-7.4%
ROA	-173.3%	-3.2%	-16.7%	0.4%	-10.9%
ROE	-110.8%	-6.3%	-23.4%	0.6%	-17.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
Traa S事業	143	0	0.0%
受注型Product事業	219	0	0.0%
テクニカルサービス事業	123	0	0.0%