GS Yuasa Corporation
6674・Prime Market・Electric Appliances
GS Yuasa Corporation6674
GS Yuasa Corporation6674
Reference Indicators
Market Cap
5,750¥100M
P/E (Forecast)
—
P/B
1.5x
Dividend Yield (Forecast)
1.71%
ROE
11.3%
EV/EBITDA
7.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 432,133 | 517,735 | 562,897 | 580,340 | 608,995 |
Cost of Sales | 335,359 | 404,506 | 436,717 | 440,859 | 453,946 |
Gross Profit | 96,773 | 113,228 | 126,179 | 139,481 | 155,048 |
SG&A Expenses | 74,108 | 81,728 | 84,584 | 89,452 | 94,875 |
Operating Income | 22,664 | 31,500 | 41,595 | 50,028 | 60,172 |
Non-operating Income | 3,995 | 2,357 | 9,263 | 6,389 | 7,497 |
Non-operating Expenses | 1,976 | 9,643 | 6,877 | 10,072 | 9,441 |
Ordinary Income | 24,684 | 24,213 | 43,981 | 46,345 | 58,229 |
Extraordinary Income | 2,372 | 6,941 | 4,376 | 7,057 | 9,593 |
Extraordinary Losses | 7,810 | 4,018 | 5,466 | 6,462 | 5,276 |
Pre-tax Income | 19,246 | 27,137 | 42,891 | 46,940 | 62,545 |
Income Taxes | 6,650 | 8,599 | 4,689 | 13,040 | 15,042 |
Net Income | 8,468 | 13,925 | 32,064 | 30,416 | 41,863 |
EBITDA | 41,530 | 52,762 | 64,742 | 75,094 | 87,284 |
Gross Margin | 22.4% | 21.9% | 22.4% | 24.0% | 25.5% |
Operating Margin | 5.2% | 6.1% | 7.4% | 8.6% | 9.9% |
ROA | 1.8% | 2.6% | 4.9% | 4.4% | 5.6% |
ROE | 4.1% | 6.2% | 11.4% | 9.0% | 11.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 自動車電池 | 372,518 | 36,168 | 9.7% |
| 産業電池電源 | 124,093 | 18,409 | 14.8% |
| 車載用リチウムイオン電池 | 89,928 | 4,927 | 5.5% |
| その他 | 22,454 | 1,502 | 6.7% |
| 国内 | 108,006 | 11,682 | 10.8% |
| 海外 | 264,511 | 24,485 | 9.3% |
| 自動車電池国内 | 0 | 0 | 0.0% |
| 自動車電池海外 | 0 | 0 | 0.0% |