ENVALITH
株式会社メディアリンクス logo

MEDIA LINKS CO.,LTD.

6659Standard MarketElectric Appliances

株式会社メディアリンクス logo
MEDIA LINKS CO.,LTD.6659

Business

MediaLinks Corporation, founded in 1993 and listed on the Standard Market of the Tokyo Stock Exchange, is a fabless manufacturer. The company develops and sells equipment and systems for transmitting high-quality broadcast video content over IP networks. Its main customers are telecommunications carriers and television broadcasters, centered on major overseas clients such as AT&T Corporation (41.1% of sales) and Telstra Corporation Limited (14.1%). The company operates globally through its US subsidiary MEDIA LINKS, INC. and its Australian subsidiary ML AU PTY LTD, with overseas sales accounting for 69.0% of total sales. Its products have a track record of adoption as video transmission equipment for global sporting events such as the World Cup and the Olympics.

Business Model

The company adopts a fabless model that outsources manufacturing to external parties while concentrating management resources on development, sales, and maintenance. Revenue is composed of Hardware Products sales (¥1,507 million in FY2026), Maintenance & Support Services (¥611 million in FY2026), and other (¥217 million in FY2026). In addition to standalone equipment sales, the company also operates a System Integration Business that combines software, installation work, and maintenance services, aiming to build long-term relationships with customers and secure stable maintenance revenue.

Company Strengths

The company's products have been adopted as video transmission equipment for the FIFA World Cup and the Olympics (including Paris 2024), and have also been adopted for the core broadcasting infrastructure of leading companies representing countries in Europe and the United States. This track record serves as proof of technological capability and provides a basis for credibility in developing new customers.

The company has continued to supply products and provide technical maintenance support for over 10 years to major telecommunications carriers and broadcasters such as AT&T Corporation and Telstra Corporation Limited. Equipment replacement cycles are now arriving more than 10 years after initial installation, creating a structural opportunity for expanded sales to existing customers. The order backlog for FY2026 (ending March 2026) expanded to ¥948 million, up 111.5% year on year.

Xscend®, an IP media platform developed as the successor to the flagship product MD8000, features a compact 1RU/2RU design and supports SDI-IP conversion, IP-IP conversion, cloud connectivity, and more. The company has already achieved adoption at multiple broadcasters and telecommunications carriers both in Japan and overseas, including adoption for the Paris 2024 Olympics.

ENVALITH's Perspective

In FY2026 (ending March 2026), losses expanded sharply with an operating loss of ¥877 million and net loss of ¥1,454 million, marking the 7th consecutive fiscal period of operating, ordinary, and net losses. Financial institutions have indicated that new financing would be difficult to obtain, and material doubt exists regarding the going-concern assumption. Working capital is dependent on share issuance through the exercise of the 18th series of stock acquisition rights (with exercise price adjustment provisions) (proceeds of ¥1,425 million in FY2026), and dilution risk along with the sustainability of fundraising are the most critical issues for investment decisions.

Of the FY2026 net loss of ¥1,454 million, a ¥503 million inventory valuation loss (extraordinary loss) on older products associated with a model change contributed significantly, and this has a one-time character. However, even excluding this, the ordinary loss basis expanded to ¥894 million (versus ¥523 million in the previous period), and the decline in revenue (down ¥453 million year-on-year) and the drop in gross profit margin (from 56.0% to 45.1%) indicate structural deterioration in profitability. As an external factor, geopolitical risk in the EMEA market (military actions involving Israel and Iran) directly impacted revenue decline through the postponement of large-scale projects.

The company's forecast for FY2027 (ending March 2027) calls for revenue of ¥3,690 million (up 57.9% year-on-year) and operating profit of ¥20 million, marking a return to profitability. The assumed exchange rates are 1 US dollar = ¥150 and 1 Australian dollar = ¥105. While the substantial buildup in the order backlog is a tailwind, the greatest uncertainty is whether orders and revenue recognition for Middle East network renewal projects in the EMEA market will materialize. If prolonged geopolitical risk or the impact of US trade policy again causes project delays, achieving the forecast will be difficult. Net income attributable to owners of the parent is forecast at a loss of ¥25 million, meaning a full return to profitability is not yet in sight.

Growth Strategy

Focusing on Xscend®, the company aims to convert its order backlog into revenue and achieve profitability by expanding its customer base in the EMEA, Americas, and Japanese markets

Leveraging its adoption at the Paris 2024 Olympics, the company is proposing Xscend®, launched in April 2023, to potential customers in the Americas and EMEA markets. It aims to recover sales and improve profit margins by simultaneously addressing equipment renewal demand from existing customers and developing new customers.

For several existing network renewal projects in the Middle East region that were postponed in FY2026 (ending March 2026) due to geopolitical risk, the company aims to secure orders and recognize revenue within FY2027 (ending March 2027). It plans to further expand its area of activity and accelerate development of the EMEA market.

SG&A expenses have been reduced to ¥1,930 million (down 7.5% year on year) in FY2026 (ending March 2026). The company continues to improve efficiency in personnel expenses, shipping costs, executive compensation, and travel expenses. For R&D expenses, it aims to improve efficiency by reducing outsourcing costs through in-house development and reviewing outsourcing partners.

The company is advancing business development with NTT SmartConnect Corporation, with which it has a business alliance, and proposing Xscend® through various telecommunications carriers to meet demand for new broadcaster transmission service networks.

The company is securing working capital through the exercise of the 18th series of stock acquisition rights, which include exercise price adjustment provisions, while accelerating additional development of Xscend®. Between April 1, 2026 and May 13, 2026, 740,000 shares were issued, increasing both capital stock and capital reserves by ¥13,450 thousand each.

In the Latin America region, where sales activities began two years ago, the company continues its activities aimed at achieving adoption of its products. It is advancing proposals to telecommunications carriers and broadcasters in Latin America, using its track record in the North American market as a foothold.

Last updated: July 19, 2026