MORIO DENKI CO., LTD.

6647・Standard Market・Electric Appliances

Official website

MORIO DENKI CO., LTD.

6647・Standard Market・Electric Appliances

Official website

MORIO DENKI CO., LTD.6647

Reference Indicators

Market Cap

39¥100M

P/E (Forecast)

12.2x

P/B

0.6x

Dividend Yield (Forecast)

2.18%

ROE

11.6%

EV/EBITDA

4.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,506	7,899	7,448	9,212	8,638
Cost of Sales	6,951	6,580	6,064	7,348	6,630
Gross Profit	1,554	1,318	1,383	1,864	2,008
SG&A Expenses	1,102	1,044	1,040	1,129	1,152
Operating Income	452	274	342	735	856
Non-operating Income	27	26	29	40	38
Non-operating Expenses	20	17	29	31	23
Ordinary Income	459	284	342	744	871
Extraordinary Income	0	—	—	—	3
Extraordinary Losses	0	21	0	25	3
Pre-tax Income	459	262	341	718	871
Income Taxes	189	113	129	150	222
Net Income	270	148	211	568	648
EBITDA	756	516	543	946	1,071
Gross Margin	18.3%	16.7%	18.6%	20.2%	23.3%
Operating Margin	5.3%	3.5%	4.6%	8.0%	9.9%
ROA	3.4%	1.9%	2.6%	6.4%	6.8%
ROE	6.5%	3.5%	4.7%	11.5%	11.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
電気機器製造販売事業	8,485	902	10.6%
不動産関連事業	153	80	52.3%