Osaki Electric Co., Ltd.

6644・Prime Market・Electric Appliances

Official website

Osaki Electric Co., Ltd.

6644・Prime Market・Electric Appliances

Official website

Osaki Electric Co., Ltd.6644

Reference Indicators

Market Cap

701¥100M

P/E (Forecast)

13.8x

P/B

1.2x

Dividend Yield (Forecast)

3.28%

ROE

10.6%

EV/EBITDA

5.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	76,184	89,253	95,147	97,102	100,900
Cost of Sales	59,808	71,288	72,542	73,660	76,681
Gross Profit	16,375	17,964	22,605	23,442	24,218
SG&A Expenses	15,097	15,737	16,730	17,740	17,691
Operating Income	1,277	2,226	5,874	5,701	6,526
Non-operating Income	528	516	483	652	611
Non-operating Expenses	616	858	870	966	570
Ordinary Income	1,189	1,885	5,488	5,386	6,567
Extraordinary Income	—	2,284	—	1,367	6,843
Extraordinary Losses	74	595	447	364	2,621
Pre-tax Income	1,114	3,574	5,041	6,389	10,789
Income Taxes	1,013	1,371	1,793	2,075	4,075
Net Income	-658	1,319	2,407	3,504	5,777
EBITDA	4,016	4,813	8,178	7,916	9,544
Gross Margin	21.5%	20.1%	23.8%	24.1%	24.0%
Operating Margin	1.7%	2.5%	6.2%	5.9%	6.5%
ROA	-0.7%	1.4%	2.5%	3.5%	5.8%
ROE	-1.6%	2.9%	5.0%	6.9%	10.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
国内計測制御事業	59,707	4,676	7.8%
海外計測制御事業	40,862	1,743	4.3%
不動産事業	330	103	31.2%