Togami Electric Mfg. Co., Ltd.

6643・Standard Market・Electric Appliances

Official website

Togami Electric Mfg. Co., Ltd.

6643・Standard Market・Electric Appliances

Official website

Togami Electric Mfg. Co., Ltd.6643

Reference Indicators

Market Cap

249¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

2.50%

ROE

11.5%

EV/EBITDA

4.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	23,575	24,805	26,731	27,648	30,746
Cost of Sales	18,764	19,535	20,526	20,474	22,942
Gross Profit	4,810	5,269	6,204	7,173	7,803
SG&A Expenses	3,332	3,507	3,510	3,803	4,055
Operating Income	1,478	1,762	2,694	3,369	3,748
Non-operating Income	376	384	350	258	267
Non-operating Expenses	69	38	15	37	28
Ordinary Income	1,784	2,108	3,029	3,590	3,988
Extraordinary Income	0	0	0	—	—
Extraordinary Losses	—	—	—	310	199
Pre-tax Income	1,785	2,108	3,029	3,279	3,788
Income Taxes	481	659	903	860	1,083
Net Income	1,288	1,433	2,090	2,393	2,675
EBITDA	2,144	2,456	3,409	4,108	4,619
Gross Margin	20.4%	21.2%	23.2%	25.9%	25.4%
Operating Margin	6.3%	7.1%	10.1%	12.2%	12.2%
ROA	4.8%	5.0%	6.7%	7.4%	8.0%
ROE	7.6%	7.9%	10.6%	11.1%	11.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
産業用配電機器事業	25,629	4,773	18.6%
プラスチック成形加工事業	3,784	155	4.1%
金属加工事業	1,244	169	13.6%
その他	87	16	18.4%