Di-Nikko Engineering Co.,Ltd.

6635・Standard Market・Electric Appliances

Official website

Di-Nikko Engineering Co.,Ltd.

6635・Standard Market・Electric Appliances

Official website

Di-Nikko Engineering Co.,Ltd.6635

Reference Indicators

Market Cap

45¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

2.41%

ROE

3.0%

EV/EBITDA

8.6x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	29,858	33,939	39,202	38,960	36,954
Cost of Sales	26,945	30,373	35,202	34,758	33,079
Gross Profit	2,912	3,566	4,000	4,201	3,875
SG&A Expenses	2,716	2,918	3,416	3,558	3,237
Operating Income	196	648	583	643	638
Non-operating Income	269	205	281	285	298
Non-operating Expenses	190	317	270	249	245
Ordinary Income	275	536	595	679	691
Extraordinary Income	57	598	25	8	176
Extraordinary Losses	280	28	97	245	282
Pre-tax Income	52	1,106	522	443	585
Income Taxes	122	133	108	75	277
Net Income	-90	995	349	277	208
EBITDA	707	1,126	1,200	1,358	1,251
Gross Margin	9.8%	10.5%	10.2%	10.8%	10.5%
Operating Margin	0.7%	1.9%	1.5%	1.7%	1.7%
ROA	-0.4%	3.3%	1.2%	0.9%	0.7%
ROE	-3.8%	22.9%	6.2%	4.3%	3.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	15,836	416	2.6%
アジア	21,023	866	4.1%
その他	93	-32	-34.4%