TAKAOKA TOKO CO., LTD.
6617・Prime Market・Electric Appliances
TAKAOKA TOKO CO., LTD.6617
TAKAOKA TOKO CO., LTD.6617
Reference Indicators
Market Cap
1,281¥100M
P/E (Forecast)
12.6x
P/B
1.9x
Dividend Yield (Forecast)
1.70%
ROE
10.2%
EV/EBITDA
9.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 91,936 | 97,752 | 107,378 | 106,624 | 112,093 |
Cost of Sales | 71,364 | 76,202 | 80,961 | 81,159 | 83,464 |
Gross Profit | 20,571 | 21,550 | 26,416 | 25,465 | 28,629 |
SG&A Expenses | 15,946 | 16,702 | 18,169 | 19,370 | 18,866 |
Operating Income | 4,625 | 4,847 | 8,247 | 6,094 | 9,763 |
Non-operating Income | 300 | 344 | 339 | 320 | 531 |
Non-operating Expenses | 753 | 487 | 569 | 112 | 210 |
Ordinary Income | 4,172 | 4,704 | 8,017 | 6,302 | 10,084 |
Extraordinary Income | 970 | 42 | 114 | 97 | 320 |
Extraordinary Losses | 105 | 335 | 539 | 221 | 178 |
Pre-tax Income | 5,038 | 4,411 | 7,592 | 6,177 | 10,227 |
Income Taxes | 1,016 | 935 | 2,008 | 1,897 | 2,998 |
Net Income | 3,279 | 2,919 | 4,668 | 3,824 | 6,602 |
EBITDA | 6,976 | 7,193 | 10,678 | 8,658 | 12,874 |
Gross Margin | 22.4% | 22.0% | 24.6% | 23.9% | 25.5% |
Operating Margin | 5.0% | 5.0% | 7.7% | 5.7% | 8.7% |
ROA | 3.3% | 2.7% | 4.0% | 3.4% | 5.5% |
ROE | 6.5% | 5.5% | 8.3% | 6.4% | 10.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 電力機器事業 | 63,864 | 9,595 | 15.0% |
| 計量事業 | 33,212 | 4,591 | 13.8% |
| GXソリューション事業 | 12,370 | 493 | 4.0% |
| 光応用検査機器事業 | 1,666 | 97 | 5.8% |
| その他 | 979 | 622 | 63.5% |