EBRAINS,INC.

6599・Standard Market・Electric Appliances

Official website

EBRAINS,INC.

6599・Standard Market・Electric Appliances

Official website

EBRAINS,INC.6599

Reference Indicators

Market Cap

47¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

1.90%

ROE

7.4%

EV/EBITDA

4.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,922	4,258	3,987	4,025	3,993
Cost of Sales	2,994	3,211	3,076	3,161	3,071
Gross Profit	927	1,046	911	864	921
SG&A Expenses	389	390	425	399	391
Operating Income	537	656	486	464	530
Non-operating Income	7	3	12	16	27
Non-operating Expenses	14	5	7	6	7
Ordinary Income	529	654	490	475	550
Extraordinary Losses	0	0	0	0	0
Pre-tax Income	529	654	490	475	550
Income Taxes	184	227	158	162	186
Net Income	345	426	332	313	364
EBITDA	557	673	507	481	545
Gross Margin	23.6%	24.6%	22.8%	21.5%	23.1%
Operating Margin	13.7%	15.4%	12.2%	11.5%	13.3%
ROA	6.7%	7.6%	5.9%	5.3%	5.7%
ROE	9.5%	10.7%	7.6%	6.7%	7.4%