HPC SYSTEMS Inc.

6597・Growth Market・Electric Appliances

Official website

HPC SYSTEMS Inc.

6597・Growth Market・Electric Appliances

Official website

HPC SYSTEMS Inc.6597

Reference Indicators

Market Cap

150¥100M

P/E (Forecast)

29.8x

P/B

5.5x

Dividend Yield (Forecast)

0.93%

ROE

16.7%

EV/EBITDA

19.4x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	6,021	8,854	6,945	7,064
Cost of Sales	4,158	7,187	5,046	4,961
Gross Profit	1,862	1,666	1,898	2,103
SG&A Expenses	1,209	1,408	1,472	1,466
Operating Income	653	258	425	636
Non-operating Income	2	54	26	17
Non-operating Expenses	24	37	26	9
Ordinary Income	630	275	426	644
Extraordinary Income	0	6	—	0
Extraordinary Losses	0	0	0	0
Pre-tax Income	630	282	425	644
Income Taxes	197	98	126	221
Net Income	432	183	299	423
EBITDA	714	337	509	694
Gross Margin	30.9%	18.8%	27.3%	29.8%
Operating Margin	10.8%	2.9%	6.1%	9.0%
ROA	9.5%	2.3%	6.3%	9.4%
ROE	21.9%	8.1%	12.5%	16.7%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
HPC事業	4,568	459	10.0%
CTO事業	2,495	176	7.1%