CORREC HOLDINGS Inc.
6578・Standard Market・Services
CORREC HOLDINGS Inc.6578
CORREC HOLDINGS Inc.6578
Reference Indicators
Market Cap
37¥100M
P/E (Forecast)
18.5x
P/B
3.5x
Dividend Yield (Forecast)
1.81%
ROE
3.8%
EV/EBITDA
26.3x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 4,824 | 4,118 | 3,938 | 6,468 | 6,685 |
Cost of Sales | 161 | 266 | 476 | 1,998 | 1,336 |
Gross Profit | 4,663 | 3,851 | 3,462 | 4,469 | 5,348 |
SG&A Expenses | 4,835 | 3,582 | 3,342 | 4,248 | 5,285 |
Operating Income | -172 | 269 | 119 | 220 | 63 |
Non-operating Income | 116 | 6 | 5 | 10 | 19 |
Non-operating Expenses | 4 | 5 | 7 | 8 | 12 |
Ordinary Income | -60 | 270 | 117 | 222 | 69 |
Extraordinary Income | — | — | — | — | 104 |
Extraordinary Losses | 50 | 29 | — | 128 | 149 |
Pre-tax Income | -110 | 241 | 117 | 93 | 25 |
Income Taxes | 260 | 39 | 28 | 73 | -15 |
Net Income | -371 | 201 | 88 | 19 | 40 |
EBITDA | -125 | 318 | 155 | 299 | 111 |
Gross Margin | 96.7% | 93.5% | 87.9% | 69.1% | 80.0% |
Operating Margin | -3.6% | 6.5% | 3.0% | 3.4% | 0.9% |
ROA | -19.3% | 11.1% | 3.7% | 0.7% | 1.3% |
ROE | -34.6% | 21.4% | 8.4% | 1.8% | 3.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| エネルギー | 1,595 | -295 | -18.5% |
| アウトソーシング | 3,132 | 240 | 7.7% |
| メディアプラットフォーム | 1,915 | 410 | 21.4% |
| その他 | 42 | -25 | -59.5% |