Bestone.Com Co.,Ltd

6577・Growth Market・Services

Official website

Bestone.Com Co.,Ltd

6577・Growth Market・Services

Official website

Bestone.Com Co.,Ltd6577

Reference Indicators

Market Cap

29¥100M

P/E (Forecast)

12.4x

P/B

2.5x

Dividend Yield (Forecast)

1.38%

ROE

0.8%

EV/EBITDA

47.6x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	246	1,331	3,137	2,543
Cost of Sales	206	989	2,402	2,036
Gross Profit	40	341	734	506
SG&A Expenses	227	322	471	477
Operating Income	-187	19	263	29
Non-operating Income	22	6	31	18
Non-operating Expenses	12	10	16	19
Ordinary Income	-177	15	278	27
Extraordinary Income	3	—	—	—
Extraordinary Losses	46	5	13	—
Pre-tax Income	-220	10	265	27
Income Taxes	-2	-16	16	18
Net Income	-218	26	248	9
EBITDA	-169	41	286	52
Gross Margin	16.4%	25.7%	23.4%	19.9%
Operating Margin	-76.0%	1.5%	8.4%	1.1%
ROA	-9.7%	1.0%	8.7%	0.2%
ROE	-40.0%	4.3%	26.8%	0.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
旅行業	2,504	17	0.7%
その他	39	11	28.2%