Bestone.Com Co.,Ltd

6577・Growth Market・Services

Official website

Bestone.Com Co.,Ltd

6577・Growth Market・Services

Official website

Bestone.Com Co.,Ltd6577

Reference Indicators

Market Cap

35¥100M

P/E (Forecast)

15.2x

P/B

3.1x

Dividend Yield (Forecast)

1.12%

ROE

0.8%

EV/EBITDA

60.3x

Financial Summary

Unit: ¥M

Item	2021Jul 2021	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	83	246	1,331	3,137	2,543
Cost of Sales	49	206	989	2,402	2,036
Gross Profit	34	40	341	734	506
SG&A Expenses	172	227	322	471	477
Operating Income	-138	-187	19	263	29
Non-operating Income	14	22	6	31	18
Non-operating Expenses	9	12	10	16	19
Ordinary Income	-133	-177	15	278	27
Extraordinary Income	15	3	—	—	—
Extraordinary Losses	9	46	5	13	—
Pre-tax Income	-127	-220	10	265	27
Income Taxes	2	-2	-16	16	18
Net Income	-130	-218	26	248	9
EBITDA	-125	-169	41	286	52
Gross Margin	40.6%	16.4%	25.7%	23.4%	19.9%
Operating Margin	-165.1%	-76.0%	1.5%	8.4%	1.1%
ROA	-5.6%	-9.7%	1.0%	8.7%	0.2%
ROE	-21.2%	-40.0%	4.3%	26.8%	0.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
旅行業	2,504	17	0.7%
その他	39	11	28.2%