TABIKOBO Co. Ltd.

6548・Growth Market・Services

Official website

TABIKOBO Co. Ltd.

6548・Growth Market・Services

Official website

TABIKOBO Co. Ltd.6548

Reference Indicators

Market Cap

20¥100M

P/E (Forecast)

—

P/B

3.4x

Dividend Yield (Forecast)

0.00%

ROE

-78.8%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Jun 2024	2025Jun 2025
Net Sales	1,117	1,262	3,342	3,722
Cost of Sales	863	863	2,434	2,813
Gross Profit	253	399	907	909
SG&A Expenses	1,548	1,285	1,260	1,020
Operating Income	-1,294	-885	-352	-111
Non-operating Income	28	19	14	11
Non-operating Expenses	72	43	55	7
Ordinary Income	-1,339	-910	-393	-108
Extraordinary Income	—	2	31	—
Extraordinary Losses	227	134	27	649
Pre-tax Income	-1,566	-1,042	-389	-757
Income Taxes	10	7	10	6
Net Income	-1,568	-1,045	-400	-767
EBITDA	-1,295	-885	-352	-111
Gross Margin	22.7%	31.6%	27.1%	24.4%
Operating Margin	-115.9%	-70.2%	-10.6%	-3.0%
ROA	-42.9%	-56.6%	-11.4%	-20.6%
ROE	87.4%	55.8%	-29.7%	-78.8%