JAPAN ELEVATOR SERVICE HOLDINGS CO.,LTD.

6544・Prime Market・Services

6544・Prime Market・Services

JAPAN ELEVATOR SERVICE HOLDINGS CO.,LTD.6544

Reference Indicators

Market Cap

2,999¥100M

P/E (Forecast)

36.6x

P/B

12.2x

Dividend Yield (Forecast)

—

ROE

32.9%

EV/EBITDA

23.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	29,751	34,907	42,216	49,375	57,601
Cost of Sales	18,253	21,633	26,263	30,613	35,303
Gross Profit	11,497	13,273	15,952	18,762	22,298
SG&A Expenses	7,384	8,263	9,131	10,137	11,287
Operating Income	4,113	5,010	6,821	8,624	11,010
Non-operating Income	162	169	97	115	97
Non-operating Expenses	49	79	67	118	101
Ordinary Income	4,225	5,100	6,851	8,621	11,006
Extraordinary Income	8	16	6	5	49
Extraordinary Losses	3	9	14	358	393
Pre-tax Income	4,230	5,107	6,843	8,267	10,662
Income Taxes	1,446	1,916	2,295	2,653	3,294
Net Income	2,726	3,153	4,515	5,530	7,319
EBITDA	5,236	6,485	8,494	10,462	12,888
Gross Margin	38.6%	38.0%	37.8%	38.0%	38.7%
Operating Margin	13.8%	14.4%	16.2%	17.5%	19.1%
ROA	10.8%	10.9%	13.9%	15.6%	18.2%
ROE	24.9%	25.1%	30.1%	30.3%	32.9%

Disclaimer