MEIDENSHA CORPORATION
6508・Prime Market・Electric Appliances
MEIDENSHA CORPORATION6508
MEIDENSHA CORPORATION6508
Reference Indicators
Market Cap
3,988¥100M
P/E (Forecast)
19.4x
P/B
2.3x
Dividend Yield (Forecast)
—
ROE
15.1%
EV/EBITDA
10.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 255,046 | 272,578 | 287,880 | 301,101 | 326,194 |
Cost of Sales | 193,923 | 209,599 | 218,887 | 219,509 | 233,647 |
Gross Profit | 61,123 | 62,979 | 68,993 | 81,592 | 92,546 |
SG&A Expenses | 51,654 | 54,439 | 56,262 | 60,080 | 65,424 |
Operating Income | 9,468 | 8,539 | 12,731 | 21,512 | 27,122 |
Non-operating Income | 2,046 | 1,768 | 2,533 | 2,170 | 3,242 |
Non-operating Expenses | 1,308 | 1,484 | 1,879 | 2,490 | 2,475 |
Ordinary Income | 10,206 | 8,823 | 13,385 | 21,192 | 27,889 |
Extraordinary Income | 2,729 | 2,081 | 3,988 | 3,100 | 6,451 |
Extraordinary Losses | 2,951 | 507 | 1,617 | 456 | 3,521 |
Pre-tax Income | 9,984 | 10,397 | 15,756 | 23,836 | 30,820 |
Income Taxes | 3,030 | 3,136 | 4,411 | 4,961 | 6,814 |
Net Income | 6,733 | 7,128 | 11,205 | 18,487 | 23,625 |
EBITDA | 22,002 | 19,702 | 23,741 | 32,674 | 38,957 |
Gross Margin | 24.0% | 23.1% | 24.0% | 27.1% | 28.4% |
Operating Margin | 3.7% | 3.1% | 4.4% | 7.1% | 8.3% |
ROA | 2.3% | 2.3% | 3.3% | 5.4% | 6.3% |
ROE | 6.8% | 6.8% | 9.6% | 13.9% | 15.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 電力インフラ事業 | 100,295 | 12,584 | 12.5% |
| 社会システム事業 | 96,602 | 4,092 | 4.2% |
| 産業電子モビリティ事業 | 67,833 | 21 | 0.0% |
| フィールドエンジニアリング事業 | 54,501 | 12,673 | 23.3% |
| 不動産事業 | 3,195 | 1,413 | 44.2% |
| その他 | 3,766 | 91 | 2.4% |