FUJI ELECTRIC CO.,LTD.
6504・Prime Market・Electric Appliances
FUJI ELECTRIC CO.,LTD.6504
FUJI ELECTRIC CO.,LTD.6504
Reference Indicators
Market Cap
18,774¥100M
P/E (Forecast)
20.8x
P/B
2.3x
Dividend Yield (Forecast)
—
ROE
13.1%
EV/EBITDA
9.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 910,226 | 1,009,447 | 1,103,214 | 1,123,407 | 1,227,595 |
Cost of Sales | 657,789 | 732,528 | 799,925 | 805,505 | 883,594 |
Gross Profit | 252,436 | 276,918 | 303,289 | 317,901 | 344,001 |
SG&A Expenses | 177,601 | 188,036 | 197,222 | 200,254 | 207,380 |
Operating Income | 74,835 | 88,882 | 106,066 | 117,646 | 136,620 |
Non-operating Income | 7,329 | 5,927 | 7,903 | 7,269 | 8,136 |
Non-operating Expenses | 2,867 | 6,997 | 6,147 | 6,156 | 5,446 |
Ordinary Income | 79,297 | 87,811 | 107,822 | 118,759 | 139,310 |
Extraordinary Income | 10,538 | 11,154 | 8,554 | 19,777 | 5,584 |
Extraordinary Losses | 1,349 | 3,220 | 2,344 | 4,874 | 4,802 |
Pre-tax Income | 88,487 | 95,746 | 114,032 | 133,661 | 140,091 |
Income Taxes | 23,931 | 27,112 | 31,961 | 36,980 | 38,670 |
Net Income | 58,660 | 61,348 | 75,353 | 92,239 | 98,030 |
EBITDA | 115,632 | 135,655 | 158,873 | 175,884 | 199,264 |
Gross Margin | 27.7% | 27.4% | 27.5% | 28.3% | 28.0% |
Operating Margin | 8.2% | 8.8% | 9.6% | 10.5% | 11.1% |
ROA | 5.3% | 5.2% | 5.9% | 7.0% | 7.0% |
ROE | 13.2% | 12.4% | 13.5% | 14.3% | 13.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| エネルギー | 385,260 | 59,506 | 15.4% |
| インダストリー | 464,353 | 44,383 | 9.6% |
| 半導体 | 234,253 | 23,520 | 10.0% |
| 食品流通 | 105,573 | 13,132 | 12.4% |
| その他 | 38,154 | 3,865 | 10.1% |