NAKAKITA SEISAKUSHO CO.,LTD.

6496・Standard Market・Machinery

Official website

NAKAKITA SEISAKUSHO CO.,LTD.

6496・Standard Market・Machinery

Official website

NAKAKITA SEISAKUSHO CO.,LTD.6496

Reference Indicators

Market Cap

196¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

2.25%

ROE

6.4%

EV/EBITDA

10.1x

Financial Summary

Unit: ¥M

Item	2022May 2022	2023May 2023	2024May 2024	2025May 2025	2026May 2026
Net Sales	17,157	15,777	18,608	23,768	29,254
Cost of Sales	—	—	—	19,642	24,424
Gross Profit	2,589	2,942	3,406	4,125	4,829
SG&A Expenses	2,051	2,125	2,203	2,966	3,268
Operating Income	537	816	1,203	1,159	1,561
Non-operating Income	307	332	313	373	848
Non-operating Expenses	36	39	42	82	144
Ordinary Income	808	1,109	1,473	1,450	2,265
Extraordinary Income	—	14	4	968	—
Pre-tax Income	808	1,124	1,477	2,418	2,265
Income Taxes	252	317	457	688	540
Net Income	556	806	1,020	1,730	1,724
EBITDA	774	1,048	1,400	1,438	1,952
Gross Margin	15.1%	18.7%	18.3%	17.4%	16.5%
Operating Margin	3.1%	5.2%	6.5%	4.9%	5.3%
ROA	2.0%	2.8%	3.2%	4.7%	4.3%
ROE	2.5%	3.5%	4.3%	6.8%	6.4%