Maezawa Industries, Inc.

6489・Standard Market・Machinery

Official website

Maezawa Industries, Inc.

6489・Standard Market・Machinery

Official website

Maezawa Industries, Inc.6489

Reference Indicators

Market Cap

—

P/E (Forecast)

—

P/B

—

Dividend Yield (Forecast)

—

ROE

10.6%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022May 2022	2023May 2023	2024May 2024	2025May 2025
Net Sales	30,903	32,369	36,511	37,499
Cost of Sales	21,953	22,926	25,434	26,234
Gross Profit	8,949	9,442	11,077	11,265
SG&A Expenses	5,911	6,216	6,201	6,611
Operating Income	3,038	3,226	4,875	4,654
Non-operating Income	151	140	140	147
Non-operating Expenses	24	21	23	32
Ordinary Income	3,164	3,345	4,993	4,768
Extraordinary Income	4	—	10	0
Extraordinary Losses	73	23	43	186
Pre-tax Income	3,094	3,322	4,960	4,582
Income Taxes	952	691	1,428	1,504
Net Income	2,142	2,630	3,531	3,077
EBITDA	3,586	3,788	5,481	5,333
Gross Margin	29.0%	29.2%	30.3%	30.0%
Operating Margin	9.8%	10.0%	13.4%	12.4%
ROA	6.0%	6.6%	8.6%	7.2%
ROE	10.0%	11.3%	13.4%	10.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
環境事業	13,719	575	4.2%
バルブ事業	11,214	977	8.7%
メンテナンス事業	12,566	2,972	23.7%