EAGLE INDUSTRY CO.,LTD.
6486・Prime Market・Machinery
EAGLE INDUSTRY CO.,LTD.6486
EAGLE INDUSTRY CO.,LTD.6486
Reference Indicators
Market Cap
1,459¥100M
P/E (Forecast)
14.1x
P/B
1.0x
Dividend Yield (Forecast)
—
ROE
8.0%
EV/EBITDA
6.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 140,842 | 157,380 | 167,042 | 168,172 | 177,488 |
Cost of Sales | 108,688 | 119,893 | 129,385 | 128,525 | 131,780 |
Gross Profit | 32,154 | 37,487 | 37,657 | 39,647 | 45,707 |
SG&A Expenses | 24,593 | 28,222 | 29,549 | 31,153 | 32,238 |
Operating Income | 7,560 | 9,264 | 8,107 | 8,494 | 13,468 |
Non-operating Income | 3,741 | 4,293 | 6,404 | 4,606 | 4,671 |
Non-operating Expenses | 490 | 1,280 | 712 | 1,076 | 969 |
Ordinary Income | 10,811 | 12,277 | 13,799 | 12,024 | 17,170 |
Extraordinary Income | 23 | 216 | 162 | 1,444 | 18 |
Extraordinary Losses | 1,485 | 275 | 1,126 | 1,910 | 468 |
Pre-tax Income | 9,349 | 12,218 | 12,835 | 11,557 | 16,720 |
Income Taxes | 2,220 | 3,567 | 3,749 | 3,509 | 4,471 |
Net Income | 5,713 | 6,796 | 7,491 | 4,877 | 9,828 |
EBITDA | 17,681 | 19,615 | 19,044 | 19,229 | 24,287 |
Gross Margin | 22.8% | 23.8% | 22.5% | 23.6% | 25.8% |
Operating Margin | 5.4% | 5.9% | 4.9% | 5.1% | 7.6% |
ROA | 3.2% | 3.5% | 3.6% | 2.4% | 4.3% |
ROE | 6.4% | 6.8% | 6.8% | 4.2% | 8.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 自動車・建設機械業界向け事業 | 93,267 | 3,082 | 3.3% |
| 一般産業機械業界向け事業 | 39,492 | 5,747 | 14.6% |
| 半導体業界向け事業 | 16,488 | -1,169 | -7.1% |
| 舶用業界向け事業 | 19,479 | 5,100 | 26.2% |
| 航空宇宙業界向け事業 | 8,760 | 696 | 7.9% |