NACHI-FUJIKOSHI CORP.
6474・Prime Market・Machinery
NACHI-FUJIKOSHI CORP.6474
NACHI-FUJIKOSHI CORP.6474
Reference Indicators
Market Cap
1,430¥100M
P/E (Forecast)
16.7x
P/B
0.7x
Dividend Yield (Forecast)
1.92%
ROE
3.2%
EV/EBITDA
6.5x
Financial Summary
Unit: ¥M
| Item | 2021Nov 2021 | 2022Nov 2022 | 2023Nov 2023 | 2024Nov 2024 | 2025Nov 2025 |
|---|---|---|---|---|---|
Net Sales | 229,117 | 258,097 | 265,464 | 239,892 | 235,903 |
Cost of Sales | 176,853 | 197,704 | 209,627 | 189,632 | 182,954 |
Gross Profit | 52,264 | 60,392 | 55,836 | 50,259 | 52,949 |
SG&A Expenses | 37,545 | 43,366 | 43,962 | 43,623 | 43,176 |
Operating Income | 14,718 | 17,025 | 11,873 | 6,636 | 9,773 |
Non-operating Income | 2,190 | 2,940 | 2,668 | 2,366 | 2,392 |
Non-operating Expenses | 2,450 | 2,865 | 3,513 | 4,766 | 3,795 |
Ordinary Income | 14,457 | 17,100 | 11,028 | 4,236 | 8,370 |
Extraordinary Income | 400 | 350 | 46 | 4,877 | 3,153 |
Extraordinary Losses | 247 | 150 | 75 | 4,384 | 3,411 |
Pre-tax Income | 14,610 | 17,301 | 10,999 | 4,729 | 8,112 |
Income Taxes | 4,267 | 5,148 | 4,493 | 1,981 | 2,924 |
Net Income | 9,993 | 12,237 | 6,469 | 3,351 | 5,250 |
EBITDA | 31,661 | 35,410 | 31,346 | 26,649 | 28,480 |
Gross Margin | 22.8% | 23.4% | 21.0% | 21.0% | 22.4% |
Operating Margin | 6.4% | 6.6% | 4.5% | 2.8% | 4.1% |
ROA | 3.1% | 3.4% | 1.7% | 1.0% | 1.6% |
ROE | 8.1% | 8.8% | 4.2% | 2.1% | 3.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 機械工具 | 73,407 | 4,279 | 5.8% |
| 部品 | 147,255 | 4,998 | 3.4% |
| その他 | 15,240 | 480 | 3.1% |